We deliver the Intrinsic Value just type in the Stock Ticker

Calculator

Tip! Any company that have a “Growth Rate” of over 15 percent is a growth company.

Thanks for your patience! We have grabbed the maximum fields for you which are highlited as green. The remaining ones are highligthed as red, please fill them to complete your calculation.

Please note that the financial data displayed below is for the last fiscal year.

We are sorry for missing fields but don't worry your vp credit has been return to your account and you can continue your calculation by filling the remaining field!

Stock information

Stock Symbol

No. of Years

Growth Rate

Clear all Inputs

Clear all Outputs

Book Value Per Share & Average Book Value Change

Inputs

Past Shareholder Equity (in millions)

Past Shares Outstanding (in millions)

Present Shareholder Equity (in millions)

Present Shares Outstanding (in millions)

Number of years in between

Outputs

Old Book Value Per Share

Current Book Value Per Share

Average Book Value Change (%)

Warren Buffett’s Assumed Model. TO GET MORE CALCULATORS YOU MUST SIGN IN & VERIFY. THANK YOU

"We use the risk-free rate merely to equate one item to another. In other words, we're looking for whatever is the most attractive. In order to estimate the present value of anything, we're going to use a number. And, obviously, we can always buy government bonds. Therefore, that becomes the yardstick rate."

Charlie Munger: The Complete Investor

Inputs

Dividends Received for 1 Year ($)

Current Book Value ($)

Average Book Value Change (%)

Number of Years

Discountss Rate (10 Year Federal Note) (%)

Outputs

Intrinsic Value ($) !
( Include in Average )

Difference

Margin of Safety (%)

Review

Comments

User	Rating	Review	Date

Beta Custom Model.

Inputs

Earnings Per Share ($)

Growth Rate (%)

Risk Free Rate / Discount Rate (%)

Number of Years

Outputs

Intrinsic Value ($) !
( Include in Average )

Difference

Margin of Safety (%)

Reviews

Comments

User	Rating	Review	Date

Gordon Growth Model.

Inputs

Dividend Payout Ratio (%)

Earnings Per Share ($)

Return on Equity (%)

Desired/Required rate of return (%) !

Outputs

Dividends Per Share for 1 Year ($)

Growth Rate in dividends in perpetuity (%)

Intrinsic Value ($) !
( Include in Average )

Difference

Margin of Safety (%)

Review

Comments

User	Rating	Review	Date

Residual Income Model.

Inputs

Earnings Per Share ($)

Book Value Per Share ($)

Growth Rate (%)

Discount Rate (%)

Dividend Per Share ($)

Outputs

Difference

Margin of Safety (%)

Intrinsic Value ($) !
( Include in Average )

Review

Comments

User	Rating	Review	Date

Revised Benjamin Model.

Inputs

Earnings Per Share ($)

Growth Rate (%)

Current AAA Corporate Bond Yield (%)

Outputs

Difference

Margin of Safety (%)

Intrinsic Value ($) !
( Include in Average )

Review

Comments

User	Rating	Review	Date

Manually Calculate the Margin Of Safety

Inputs

Current Price ($)

Desire Intrinsic Value($) - ( Include in Average )

Outputs

Difference

Margin of Safety (%)

Free Cash Flow Model.

Inputs

Market Price ($)

Risk Free Rate (R) % [Google for 10Y Govt.Bond Rate]

Expected Risk Premium (Rp) % [In UNITED STATE safest will be 5.6% above Risk Free Rate] !

Stock Beta (B)

Market Capitalization

Total Debt (D) Rs.Cr. !

Number of Shares Outstanding (S)

D) Free Cash Flow of Last Fiscal Year

Free Cash Flow Growth for next 5 Yrs (gf) % !

Terminal Growth Rate beyond 5th Year (Tg) % !

Outputs

Difference

Intrinsic Value ($) !
( Include in Average )

Margin of Safety (%)

Review

Comments

User	Rating	Review	Date

Buffett’s Assumed Model Version 2 .

Inputs

Earnings Per Share (last 12 Months)

Expected Growth Rate !

Number of Years

Leveling off Growth Rate Afterwards !

Confidence Margin

Discount Rate (10 Year Federal Note) (%)

Current Price

Outputs

Intrinsic Value ($) !
( Include in Average )

Difference

Margin of Safety (%)

Review

Comments

User	Rating	Review	Date

Discounted Cash Flow Model .

Inputs

Shares Outstanding (Millions)

Operating Cash Flow (Millions)

Capital Expenditures (Millions)

Long Term Growth Rate

Business Tax Rate

Business Interest Rate !

Perpetuity Growth Rate

Short/Current Long Term Debt (Millions)

Long Term Debt (Millions)

Market Cap (Millions)

Stock Beta

Risk Free Rate (10 Year Treasury Rate)

Market Risk Premium

Total Business Debt (Millions)

Total Business Cash (Millions)

Outputs

Free Cash Flow (Millions)

Market Value of Debt (Millions)

Cost of Debt (After Tax)

Cost of Equity

Wtd. Ave. of Debt

Wtd. Ave. of Equity

Discount Rate (Wtd. Ave. Cost of Capital)

Net Present Value (NPV)

Terminal Value

Discounted Terminal Value (DTV)

Intrinsic Value ($) !
( Include in Average )

Review

Comments

User	Rating	Review	Date

Avg Intrinsic Value

0 $

Growth Rates/Years	1 Year	3 Years	5 Years	Select
Gross Profit
Asset Changes
Price Changes

Stock Ticker
Company Name
Current Price
Average Intrinsic Value
Average Safety Margin

ValueSnip

Intrinsic Value Calculators

Calculator

Stock information

Book Value Per Share & Average Book Value Change

Inputs

Outputs

Warren Buffett’s Assumed Model. TO GET MORE CALCULATORS YOU MUST SIGN IN & VERIFY. THANK YOU

Inputs

Outputs

Beta Custom Model.

Inputs

Outputs

Gordon Growth Model.

Inputs

Outputs

Residual Income Model.

Inputs

Outputs

Revised Benjamin Model.

Inputs

Outputs

Manually Calculate the Margin Of Safety

Inputs

Outputs

Free Cash Flow Model.

Inputs

Outputs

Buffett’s Assumed Model Version 2 .

Inputs

Outputs

Discounted Cash Flow Model .

Inputs

Outputs

Avg Intrinsic Value

Margin of Safety

Difference